Commercial Mortgage Payment Calculator

Calculate your commercial mortgage monthly payment, total interest paid, and key loan metrics using standard amortization formulas.

Formulas Used

Monthly Payment (M):

M = P × [r(1+r)n] / [(1+r)n − 1]

  • P = Loan principal (Loan Amount − Down Payment)
  • r = Monthly interest rate = Annual Rate / 12
  • n = Total amortization months = Amortization Years × 12

Balloon Balance (B) after t payments:

B = P × (1+r)t − M × [(1+r)t − 1] / r

  • t = Balloon term months = Balloon Years × 12

Total Interest Paid = (M × t + B) − P

Assumptions & References

  • Payments are made monthly at the end of each period (ordinary annuity).
  • The interest rate is fixed for the entire amortization period.
  • A balloon payment occurs when the loan term is shorter than the amortization period; the remaining principal balance is due in full at the end of the term.
  • No origination fees, points, prepayment penalties, or escrow amounts are included.
  • LTV (Loan-to-Value) is calculated as Financed Principal / Total Property Value (Loan Amount before down payment).
  • Annual Debt Service = Monthly Payment × 12; use this with Net Operating Income (NOI) to compute DSCR = NOI / Annual Debt Service.
  • Formula reference: Investopedia – Mortgage Payment Formula; CCIM Institute – Commercial Real Estate Finance.

In the network